SGA 5-Year Valuation Path

Long-Term SGA Ecosystem Growth Model · Investor Information Only · Not Financial Advice
Phase Games Live MAU (M) Revenue ($M) FDV ($M) Multiple
TGE20.10.53.81x
Month 33–40.31.2184.7x
Year 150.535013x
Year 22031818047x
Year 3601075400105x
Year 5200504501,200+315x